Постановление Правительства Калининградской области от 08.10.2014 № 695

О внесении изменений в отдельные постановления Правительства Калининградской области и признании утратившим силу постановления Правительства Калининградской области от 16 июля 2014 года N 460

РОССИЙСКАЯ ФЕДЕРАЦИЯ
    

 

    

 

    

 

    

 

    

 

                         РОССИЙСКАЯ ФЕДЕРАЦИЯ
    

 

                ПРАВИТЕЛЬСТВО КАЛИНИНГРАДСКОЙ ОБЛАСТИ
    

 

                            ПОСТАНОВЛЕНИЕ
    

 

                                             Утратило силу – Постановление

                                             Правительства Калининградской

                                              области от 29.12.2014 № 926

    

 

                       8 октября 2014 г. N 695
                           г. Калининград
    

 

            О внесении изменений в отдельные постановления
     Правительства Калининградской области и признании утратившим
       силу постановления Правительства Калининградской области
                      от 16 июля 2014 года N 460
    

 

    

 

     В соответствии  со статьей  18  Уставного закона  Калининградской
области       Правительстве   Калининградской   области",    Законом
Калининградской  области  "Об  областном  бюджете на  2014  год  и  на

плановый  период  2015  и 2016  годов"  Правительство  Калининградской
области
    

 

                            ПОСТАНОВЛЯЕТ:
    

 

     1. Внести   в    приложение    к   постановлению    Правительства
Калининградской области  от 24  декабря 2012  года N  1046 "О  целевой
программе  Калининградской   области  "Строительство,   реконструкция,
капитальный ремонт,  ремонт  и содержание  автомобильных дорог  общего
    пользования Калининградской области на 2013-2018 годы" (с  изменениями
  
и     дополнением,    внесенными     постановлениями     Правительства
Калининградской области от 1  апреля 2013 года N  194, от 15 мая  2014
года N 284, от 14 августа 2014 года N 518) следующие изменения:
     1) пункт 10 изложить в следующей редакции:
     "10. Объемы и источники финансирования Программы:
     финансирование мероприятий  Программы   осуществляется  за   счет
средств федерального бюджета, областного бюджета и местных бюджетов.
     Общий объем финансирования Программы - 31317498,60 тыс. рублей, в
том числе  средства федерального  бюджета  - 9038752,20  тыс.  рублей,
областного  бюджета -  22133291,76  тыс.  рублей, местных  бюджетов  -
145454,64 тыс. рублей, из них:
     2013 год - 5352004,08 тыс. рублей;
     2014 год - 6112384,62 тыс. рублей;
     2015 год - 4296753,30 тыс. рублей;
     2016 год - 5402833,30 тыс. рублей;
     2017 год - 6052733,30 тыс. рублей;
     2018 год - 4100790,00 тыс. рублей.";
     2) пункт 23 изложить в следующей редакции:
     "23. Оплата   выполненных   работ   по   мероприятиям   Программы
осуществляется   в   соответствии  с   заключенными   государственными
контрактами.
     При заключении  государственных  контрактов  о  выполнении  работ
государственный заказчик в  пределах доведенных ему лимитов  бюджетных
обязательств вправе предусмотреть авансовые платежи:
     1) по   государственным   контрактам  о   выполнении   работ   по
строительству,   реконструкции,   капитальному  ремонту,   ремонту   и
содержанию  объектов  Программы  на сумму,  не  превышающую  600  млн.
рублей, -  до 30  процентов  суммы государственного  контракта, но  не
более  30  процентов  лимитов бюджетных  обязательств,  доведенных  на
соответствующий финансовый год;
     2) по   государственным   контрактам  о   выполнении   работ   по
строительству,   реконструкции,   капитальному  ремонту,   ремонту   и
содержанию объектов Программы на сумму, превышающую 600 млн. рублей, -
до 30 процентов суммы государственного контракта, но не более  лимитов
бюджетных обязательств, доведенных на соответствующий финансовый  год,
с  последующим авансированием  выполняемых  работ после  подтверждения
выполнения предусмотренных государственным  контрактом работ в  объеме
    произведенного  авансового   платежа     ограничением  общей   суммы
  
авансирования   не   более   70   процентов   суммы   государственного
контракта).";
     3) таблицу 3 изложить в следующей редакции:
    

 

                                                            "Таблица 3
    

 

+-----+---------+----------------+---------------+----------------+--------------+
|N п/п|   Год   |     Итого      |  Федеральный  |Областной бюджет|Местный бюджет|
|     |         |                |    бюджет     |                |              |
+-----+---------+----------------+---------------+----------------+--------------+
|1.   |  2013   |   5352004,08   |     0,00      |   5249082,13   |  102921,95   |
+-----+---------+----------------+---------------+----------------+--------------+
|2.   |  2014   |   6112384,62   |  1816682,20   |   4271729,73   |   23972,69   |
+-----+---------+----------------+---------------+----------------+--------------+
|3.   |  2015   |   4296753,30   |  1301190,00   |   2977003,30   |   18560,00   |
+-----+---------+----------------+---------------+----------------+--------------+
|4.   |  2016   |   5402833,30   |  2239830,00   |   3163003,30   |     0,00     |
+-----+---------+----------------+---------------+----------------+--------------+
|5.   |  2017   |   6052733,30   |  3106730,00   |   2946003,30   |     0,00     |
+-----+---------+----------------+---------------+----------------+--------------+
|6.   |  2018   |   4100790,00   |   574320,00   |   3526470,00   |     0,00     |
+-----+---------+----------------+---------------+----------------+--------------+
|7.   | Итого:  |  31317498,60   |  9038752,20   |  22133291,76   |  145454,64   |
+-----+---------+----------------+---------------+----------------+--------------+
                                                                                ";
    

 

     4) приложения N 4, N 5 и N 7 к целевой программе  Калининградской
области "Строительство,  реконструкция, капитальный  ремонт, ремонт  и
содержание  автомобильных  дорог  общего  пользования  Калининградской
области на 2013-2018 годы" изложить в редакции согласно приложению.
     2. Внести   в    приложение    к   постановлению    Правительства
Калининградской   области  от   17   февраля  2014   года   N  65   
государственной    программе   Калининградской    области    "Развитие
    транспортной  системы"     изменениями  и  дополнением,   внесенными
  
постановлениями  Правительства Калининградской  области  от 24  апреля
2014 года N  233, от 14 августа  2014 года N  517, от 14 августа  2014
года N 518) следующее изменение:
     пункт 162 изложить в следующей редакции:
     "162. Объемы и источники финансирования Программы:
     финансирование мероприятий  Программы   осуществляется  за   счет
средств федерального бюджета, областного бюджета и местных бюджетов.
     Общий объем финансирования Программы - 31317498,60 тыс. рублей, в
том числе  средства федерального  бюджета  - 9038752,20  тыс.  рублей,
областного  бюджета -  22133291,76  тыс.  рублей, местных  бюджетов  -
145454,64 тыс. рублей, из них:
     2013 год - 5352004,08 тыс. рублей;
     2014 год - 6112384,62 тыс. рублей;
     2015 год - 4296753,30 тыс. рублей;
     2016 год - 5402833,30 тыс. рублей;
     2017 год - 6052733,30 тыс. рублей;
     2018 год - 4100790,00 тыс. рублей.".
     3. Признать   утратившим    силу   постановление    Правительства
Калининградской  области  от 16  июля  2014  года  N 460    внесении
изменений в постановление Правительства Калининградской области от  24
декабря 2012 года N 1046".
     4. Постановление вступает  в силу  со дня  подписания и  подлежит
официальному опубликованию.
    

 

    

 

    

 

Губернатор
Калининградской области                                   Н.Н. Цуканов
    

 

    

 

    

 

                                                            Приложение
                                                       к постановлению
                                                         Правительства
                                               Калининградской области
                                            от 8 октября 2014 г. N 695
    

 

                                                        Приложение N 4
                                   к целевой программе Калининградской
                                области "Строительство, реконструкция,
                               капитальный ремонт, ремонт и содержание
                                автомобильных дорог общего пользования
                            Калининградской области на 2013-2018 годы"
    

 

              Источники и объемы финансирования объектов
                строительства и реконструкции по годам
    

 

                                                               Таблица
    

 

                               (тыс. руб. в ценах соответствующих лет)
+----+-----------------------+----------------+--------------+--------------+-----------------------------------------------------------------------------------+
| N  |      Мероприятия      |  Срок ввода в  |  Источники   |  2013-2018   |                               в том числе по годам:                               |
|п/п |                       |  эксплуатацию  |финансирования| годы, всего  |                                                                                   |
|    |                       |                |     <*>      |              |                                                                                   |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |              |              |    2013     |    2014     |    2015     |    2016     |    2017    |     2018     |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
| 1  |           2           |       3        |      4       |      5       |      6      |      7      |      8      |      9      |     10     |      11      |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|                                                Строительство и реконструкция объектов дорожной инфраструктуры                                                 |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
| 1. |Строительство IV       |      2013      |    всего     |   2785,40    |   2785,40   |             |             |             |            |              |
|    |очереди кольцевого     |                |              |              |             |             |             |             |            |              |
|    |маршрута в районе      |                |              |              |             |             |             |             |            |              |
|    |Приморской             |                |              |              |             |             |             |             |            |              |
|    |рекреационной зоны и   |                |              |              |             |             |             |             |            |              |
|    |реконструкции Северного|                |              |              |             |             |             |             |            |              |
|    |и Южного обходов города|                |              |              |             |             |             |             |            |              |
|    |Калининграда -         |                |              |              |             |             |             |             |            |              |
|    |автомобильная дорога от|                |              |              |             |             |             |             |            |              |
|    |подъезда к городу      |                |              |              |             |             |             |             |            |              |
|    |Светлогорску до        |                |              |              |             |             |             |             |            |              |
|    |подъезда к городу      |                |              |              |             |             |             |             |            |              |
|    |Зеленоградску          |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |   2785,40    |   2785,40   |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
| 2. |Строительство          |      2013      |    всего     |    15,19     |    15,19    |             |             |             |            |              |
|    |автомобильной дороги   |                |              |              |             |             |             |             |            |              |
|    |"Калининград -         |                |              |              |             |             |             |             |            |              |
|    |Зеленоградск с         |                |              |              |             |             |             |             |            |              |
|    |подъездом к аэропорту  |                |              |              |             |             |             |             |            |              |
|    |"Храброво " - 1-я      |                |              |              |             |             |             |             |            |              |
|    |очередь строительства  |                |              |              |             |             |             |             |            |              |
|    |кольцевого маршрута    |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |    15,19     |    15,19    |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
| 3. |Реконструкция мостового|      2014      |    всего     |  1282748,76  | 1237477,01  |  45271,75   |             |             |            |              |
|    |перехода через реки    |                |              |              |             |             |             |             |            |              |
|    |Старая и Новая Преголя |                |              |              |             |             |             |             |            |              |
|    |на строительстве Южного|                |              |              |             |             |             |             |            |              |
|    |обхода г. Калининграда |                |              |              |             |             |             |             |            |              |
|    |(II очередь)           |                |              |              |             |             |             |             |            |              |
    |    |(строительство нового  |                |              |              |             |             |             |             |            |              |
  
|    |моста и подходов к     |                |              |              |             |             |             |             |            |              |
|    |нему)                  |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |  1282748,76  | 1237477,01  |  45271,75   |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
| 4. |Реконструкция мостового|      2014      |    всего     |   77392,25   |             |  77392,25   |             |             |            |              |
|    |перехода через реки    |                |              |              |             |             |             |             |            |              |
|    |Старая и Новая Преголя |                |              |              |             |             |             |             |            |              |
|    |на строительстве Южного|                |              |              |             |             |             |             |            |              |
|    |обхода г. Калининграда |                |              |              |             |             |             |             |            |              |
|    |(II очередь)           |                |              |              |             |             |             |             |            |              |
    |    |(строительство нового  |                |              |              |             |             |             |             |            |              |
  
|    |моста и подходов к     |                |              |              |             |             |             |             |            |              |
|    |нему) (переходящие     |                |              |              |             |             |             |             |            |              |
|    |остатки с 2013 года)   |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |   77392,25   |             |  77392,25   |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
| 5. |Реконструкция мостового|      2014      |    всего     |  2568783,44  |             | 1100000,00  |  200000,00  | 1268783,44  |            |              |
|    |перехода через реки    |                |              |              |             |             |             |             |            |              |
|    |Старая и Новая Преголя |                |              |              |             |             |             |             |            |              |
|    |на строительстве Южного|                |              |              |             |             |             |             |            |              |
|    |обхода г. Калининграда |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |  1045000,00  |             | 1045000,00  |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |  1523783,44  |             |  55000,00   |  200000,00  | 1268783,44  |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
| 6. |Строительство обхода   |      2014      |    всего     |  1010015,40  |  10015,40   |  639748,49  |  360251,51  |             |            |              |
|    |города Советска с      |                |              |              |             |             |             |             |            |              |
|    |мостовым переходом     |                |              |              |             |             |             |             |            |              |
|    |через реку Неман на    |                |              |              |             |             |             |             |            |              |
|    |федеральной            |                |              |              |             |             |             |             |            |              |
|    |автомобильной дороге   |                |              |              |             |             |             |             |            |              |
|    |А-216 "Гвардейск -     |                |              |              |             |             |             |             |            |              |
|    |Неман" до границы с    |                |              |              |             |             |             |             |            |              |
|    |Литовской Республикой  |                |              |              |             |             |             |             |            |              |
|    |на участке км 51 - км  |                |              |              |             |             |             |             |            |              |
|    |61,4 Калининградской   |                |              |              |             |             |             |             |            |              |
|    |области                |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |  1010015,40  |  10015,40   |  639748,49  |  360251,51  |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
| 7. |Реконструкция моста на |      2013      |    всего     |   7843,32    |   7843,32   |             |             |             |            |              |
|    |автомобильной дороге   |                |              |              |             |             |             |             |            |              |
    |    |Калининград (от        |                |              |              |             |             |             |             |            |              |
  
    |    |Борисово) - Знаменск - |                |              |              |             |             |             |             |            |              |
  
|    |Озерск - Гусев -       |                |              |              |             |             |             |             |            |              |
|    |Добровольск - Неман, км|                |              |              |             |             |             |             |            |              |
    |    |57+700 (переходящие    |                |              |              |             |             |             |             |            |              |
  
|    |остатки с 2012 года)   |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |   7843,32    |   7843,32   |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
| 8. |Реконструкция моста на |      2014      |    всего     |   5902,08    |             |   5902,08   |             |             |            |              |
|    |автомобильной дороге   |                |              |              |             |             |             |             |            |              |
    |    |Калининград (от        |                |              |              |             |             |             |             |            |              |
  
    |    |Борисово) - Знаменск - |                |              |              |             |             |             |             |            |              |
  
|    |Озерск - Гусев -       |                |              |              |             |             |             |             |            |              |
|    |Добровольск - Неман, км|                |              |              |             |             |             |             |            |              |
    |    |57+700 (переходящие    |                |              |              |             |             |             |             |            |              |
  
|    |остатки с 2013 года)   |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |   5902,08    |             |   5902,08   |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
| 9. |Реконструкция моста на |      2013      |    всего     |   13926,24   |  13926,24   |             |             |             |            |              |
|    |автомобильной дороге   |                |              |              |             |             |             |             |            |              |
    |    |Калининград (от        |                |              |              |             |             |             |             |            |              |
  
    |    |Борисово) - Знаменск - |                |              |              |             |             |             |             |            |              |
  
|    |Озерск - Гусев -       |                |              |              |             |             |             |             |            |              |
|    |Добровольск - Неман, км|                |              |              |             |             |             |             |            |              |
    |    |73+420 (переходящие    |                |              |              |             |             |             |             |            |              |
  
|    |остатки с 2012 года)   |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |   13926,24   |  13926,24   |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|10. |Строительство съезда с |      2014      |    всего     |   80830,00   |  42000,00   |  38830,00   |             |             |            |              |
|    |автомобильной дороги   |                |              |              |             |             |             |             |            |              |
|    |Южный обход г.         |                |              |              |             |             |             |             |            |              |
|    |Калининграда, км 1+937,|                |              |              |             |             |             |             |            |              |
|    |к садовому обществу    |                |              |              |             |             |             |             |            |              |
|    |"ДНТ "Лотос" с         |                |              |              |             |             |             |             |            |              |
|    |устройством подпорной  |                |              |              |             |             |             |             |            |              |
|    |стенки и инженерных    |                |              |              |             |             |             |             |            |              |
|    |коммуникаций           |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |   80830,00   |  42000,00   |  38830,00   |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|11. |Реконструкция моста на |      2013      |    всего     |   33333,97   |  33333,97   |             |             |             |            |              |
|    |автомобильной дороге   |                |              |              |             |             |             |             |            |              |
|    |"Полесск - Большаково",|                |              |              |             |             |             |             |            |              |
|    |км 3+138 и км 3+775    |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |   33333,97   |  33333,97   |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|12. |Реконструкция моста на |      2013      |    всего     |   7761,55    |   7761,55   |             |             |             |            |              |
|    |автомобильной дороге   |                |              |              |             |             |             |             |            |              |
|    |"Тимирязево -          |                |              |              |             |             |             |             |            |              |
|    |Заповедное", км 11+676 |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |   7761,55    |   7761,55   |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|13. |Реконструкция моста на |      2013      |    всего     |   9500,00    |   9500,00   |             |             |             |            |              |
|    |автомобильной дороге   |                |              |              |             |             |             |             |            |              |
|    |"Ясное - Причалы", км  |                |              |              |             |             |             |             |            |              |
|    |6+836                  |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |   9500,00    |   9500,00   |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|14. |Реконструкция моста на |      2014      |    всего     |   7398,89    |             |   2153,57   |   5245,32   |             |            |              |
|    |автомобильной дороге   |                |              |              |             |             |             |             |            |              |
|    |Советск - Славск -     |                |              |              |             |             |             |             |            |              |
|    |Ясное - Мысовка, км    |                |              |              |             |             |             |             |            |              |
|    |21+170                 |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |   7398,89    |             |   2153,57   |   5245,32   |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|15. |Реконструкция моста на |      2015      |    всего     |  271572,17   |  44236,00   |  114000,00  |  113336,17  |             |            |              |
|    |автомобильной дороге   |                |              |              |             |             |             |             |            |              |
|    |Междуречье - Каменское |                |              |              |             |             |             |             |            |              |
|    |- Дальнее, км 0+858    |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |  271572,17   |  44236,00   |  114000,00  |  113336,17  |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|16. |Реконструкция моста на |      2015      |    всего     |   35010,00   |             |    10,00    |  35000,00   |             |            |              |
|    |автомобильной дороге   |                |              |              |             |             |             |             |            |              |
|    |Калининград - Балтийск,|                |              |              |             |             |             |             |            |              |
|    |км 22+655              |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |   35010,00   |             |    10,00    |  35000,00   |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|17. |Реконструкция моста на |      2015      |    всего     |   30000,00   |             |             |  30000,00   |             |            |              |
|    |автомобильной дороге   |                |              |              |             |             |             |             |            |              |
    |    |Калининград (от        |                |              |              |             |             |             |             |            |              |
  
    |    |Борисово) - Знаменск - |                |              |              |             |             |             |             |            |              |
  
|    |Озерск - Гусев -       |                |              |              |             |             |             |             |            |              |
|    |Добровольск - Неман, км|                |              |              |             |             |             |             |            |              |
|    |27+400                 |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |   30000,00   |             |             |  30000,00   |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|18. |Реконструкция участка  |      2014      |    всего     |  478647,85   |  136480,13  |  342167,72  |             |             |            |              |
|    |автомобильной дороги   |                |              |              |             |             |             |             |            |              |
|    |Калининград - Мамоново |                |              |              |             |             |             |             |            |              |
|    |II (пос. Новоселово) - |                |              |              |             |             |             |             |            |              |
|    |граница Республики     |                |              |              |             |             |             |             |            |              |
|    |Польши, км 25,0 - км   |                |              |              |             |             |             |             |            |              |
|    |38,8, и устройство     |                |              |              |             |             |             |             |            |              |
|    |мостового перехода км  |                |              |              |             |             |             |             |            |              |
    |    |22,6 (I этап - с км    |                |              |              |             |             |             |             |            |              |
  
|    |24,7 по км 25,629, и   |                |              |              |             |             |             |             |            |              |
|    |устройство мостового   |                |              |              |             |             |             |             |            |              |
|    |перехода, км 22,6)     |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |  478647,85   |  136480,13  |  342167,72  |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|19. |Реконструкция участка  |      2017      |    всего     |  1327445,36  |             |  814382,20  |  513063,16  |             |            |              |
|    |автомобильной дороги   |                |              |              |             |             |             |             |            |              |
|    |Калининград - Мамоново |                |              |              |             |             |             |             |            |              |
|    |II (пос. Новоселово) - |                |              |              |             |             |             |             |            |              |
|    |граница Республики     |                |              |              |             |             |             |             |            |              |
|    |Польши, км 25,0 - км   |                |              |              |             |             |             |             |            |              |
|    |38,8, и устройство     |                |              |              |             |             |             |             |            |              |
|    |мостового перехода, км |                |              |              |             |             |             |             |            |              |
|    |22,6 (II этап)         |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |  1259092,20  |             |  771682,20  |  487410,00  |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |   68353,16   |             |  42700,00   |  25653,16   |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|20. |Реконструкция          |      2015      |    всего     |  348402,15   |  141198,55  |  179243,60  |  27960,00   |             |            |              |
|    |автомобильной дороги   |                |              |              |             |             |             |             |            |              |
|    |Калининград -          |                |              |              |             |             |             |             |            |              |
|    |Зеленоградск, км       |                |              |              |             |             |             |             |            |              |
|    |29,5-31,5              |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |  348402,15   |  141198,55  |  179243,60  |  27960,00   |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|21. |Реконструкция          |      2014      |    всего     |   80000,00   |             |  80000,00   |             |             |            |              |
|    |автомобильной дороги   |                |              |              |             |             |             |             |            |              |
|    |Калининград -          |                |              |              |             |             |             |             |            |              |
|    |Зеленоградск, км       |                |              |              |             |             |             |             |            |              |
    |    |29,5-31,5 (переходящие |                |              |              |             |             |             |             |            |              |
  
|    |остатки с 2013 года)   |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |   80000,00   |             |  80000,00   |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|22. |Дополнительные работы  |      2015      |    всего     |   35000,00   |             |             |  35000,00   |             |            |              |
|    |при реконструкции      |                |              |              |             |             |             |             |            |              |
|    |автомобильной дороги   |                |              |              |             |             |             |             |            |              |
|    |Калининград -          |                |              |              |             |             |             |             |            |              |
|    |Зеленоградск, км       |                |              |              |             |             |             |             |            |              |
|    |29,5-31,5              |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |   35000,00   |             |             |  35000,00   |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|23. |Реконструкция моста на |      2015      |    всего     |   20000,00   |             |             |  20000,00   |             |            |              |
|    |автомобильной дороге   |                |              |              |             |             |             |             |            |              |
|    |Зорино - Красное, км   |                |              |              |             |             |             |             |            |              |
|    |13+700                 |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |   20000,00   |             |             |  20000,00   |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|24. |Реконструкция II       |      2020      |    всего     |  2364568,30  |             |  10000,00   |  459042,00  |  210526,30  | 400000,00  |  1285000,00  |
|    |очереди кольцевого     |                |              |              |             |             |             |             |            |              |
|    |маршрута в районе      |                |              |              |             |             |             |             |            |              |
|    |Приморской             |                |              |              |             |             |             |             |            |              |
|    |рекреационной зоны     |                |              |              |             |             |             |             |            |              |
    |    |(Северный обход города |                |              |              |             |             |             |             |            |              |
  
|    |Калининграда с         |                |              |              |             |             |             |             |            |              |
|    |реконструкцией         |                |              |              |             |             |             |             |            |              |
|    |транспортной развязки с|                |              |              |             |             |             |             |            |              |
    |    |Московским проспектом),|                |              |              |             |             |             |             |            |              |
  
|    |I этап строительства - |                |              |              |             |             |             |             |            |              |
|    |от транспортной        |                |              |              |             |             |             |             |            |              |
|    |развязки на Московском |                |              |              |             |             |             |             |            |              |
|    |проспекте до           |                |              |              |             |             |             |             |            |              |
|    |транспортной развязки  |                |              |              |             |             |             |             |            |              |
|    |на Зеленоградск        |                |              |              |             |             |             |             |            |              |
|    |включительно с         |                |              |              |             |             |             |             |            |              |
|    |устройством подъезда к |                |              |              |             |             |             |             |            |              |
|    |г. Гурьевску           |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |  1410410,00  |             |             |  436090,00  |  200000,00  | 200000,00  |  574320,00   |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |  954158,30   |             |  10000,00   |  22952,00   |  10526,30   | 200000,00  |  710680,00   |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|25. |Проектно-изыскательские|      2014      |    всего     |  233678,02   |  88234,44   |  80750,03   |  64693,55   |             |            |              |
|    |работы и экспертиза на |                |              |              |             |             |             |             |            |              |
|    |строительство и        |                |              |              |             |             |             |             |            |              |
|    |реконструкцию, в том   |                |              |              |             |             |             |             |            |              |
|    |числе: переходящие     |                |              |              |             |             |             |             |            |              |
|    |остатки с 2012 года    |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |  233678,02   |  88234,44   |  80750,03   |  64693,55   |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|26. |Строительство          |      2013      |    всего     |    15,74     |    15,74    |             |             |             |            |              |
|    |выделенной 1-й очереди |                |              |              |             |             |             |             |            |              |
|    |автомобильной дороги   |                |              |              |             |             |             |             |            |              |
|    |Южный обход города     |                |              |              |             |             |             |             |            |              |
    |    |Калининграда (2-я      |                |              |              |             |             |             |             |            |              |
  
|    |очередь) на участке от |                |              |              |             |             |             |             |            |              |
|    |автодороги Калининград |                |              |              |             |             |             |             |            |              |
|    |- Долгоруково до улицы |                |              |              |             |             |             |             |            |              |
|    |Емельянова             |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |    15,74     |    15,74    |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|27. |Строительство подъезда |      2013      |    всего     |    57,18     |    57,18    |             |             |             |            |              |
|    |к федеральному центру  |                |              |              |             |             |             |             |            |              |
|    |сердечно-сосудистой    |                |              |              |             |             |             |             |            |              |
|    |хирургии от            |                |              |              |             |             |             |             |            |              |
|    |автомобильной дороги   |                |              |              |             |             |             |             |            |              |
|    |Калининград -          |                |              |              |             |             |             |             |            |              |
|    |Черняховск - Нестеров  |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                | в том числе: |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ФБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |    57,18     |    57,18    |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|28. |Резерв                 |                |    всего     |  182000,00   |             |             |             |  182000,00  |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |  182000,00   |             |             |             |  182000,00  |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|29. |Всего, в том числе:    |                | в том числе: | 10514633,26  | 1774880,12  | 3529851,69  | 1863591,71  | 1661309,74  | 400000,00  |  1285000,00  |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |переходящие объекты с  |                |      ФБ      |  3714502,20  |             | 1816682,20  |  923500,00  |  200000,00  | 200000,00  |  574320,00   |
|    |2012 года,             |                |              |              |             |             |             |             |            |              |
|    |переходящие остатки с  |                |              |              |             |             |             |             |            |              |
|    |2013 года              |                |              |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |  6800131,06  | 1774880,12  | 1713169,49  |  940091,71  | 1461309,74  | 200000,00  |  710680,00   |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ВБ      |              |             |             |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
|    |                       |                |      ОБ      |  315313,34   |  150077,77  |  165235,57  |             |             |            |              |
+----+-----------------------+----------------+--------------+--------------+-------------+-------------+-------------+-------------+------------+--------------+
    

 

     --------------------------------
     <*>   ФБ  -  федеральный  бюджет;  ОБ  -  областной бюджет;  ВБ -
внебюджетные средства.
    

 

    

 

    

 

                                                        Приложение N 5
                                   к целевой программе Калининградской
                                области "Строительство, реконструкция,
                               капитальный ремонт, ремонт и содержание
                                автомобильных дорог общего пользования
                            Калининградской области на 2013-2018 годы"
    

 

                   Расходы на реализацию Программы
    

 

                                                               Таблица
    

 

                             (тыс. рублей в ценах соответствующих лет)
+-----+------------------------+--------------+-------------------------------------------------------------------------------------+
|N п/п|      Мероприятие       |2013-2018 годы|                                в том числе по годам:                                |
+-----+------------------------+--------------+--------------+-------------+-------------+-------------+-------------+--------------+
|     |                        |              |   2013 год   |  2014 год   |  2015 год   |  2016 год   |  2017 год   |   2018 год   |
+-----+------------------------+--------------+--------------+-------------+-------------+-------------+-------------+--------------+
|  1  |           2            |      3       |      4       |      5      |      6      |      7      |      8      |      9       |
+-----+------------------------+--------------+--------------+-------------+-------------+-------------+-------------+--------------+
|   Содержание, капитальный ремонт и ремонт автомобильных дорог общего пользования регионального или межмуниципального значения и   |
|  искусственных сооружений на них, относящихся к собственности Калининградской области. Закупка дорожно-эксплуатационной техники   |
+-----+------------------------+--------------+--------------+-------------+-------------+-------------+-------------+--------------+
| 1.  |Содержание автомобильных|  4894842,69  |  709746,60   |  879256,09  |  741280,00  |  903000,00  |  952000,00  |  709560,00   |
|     |дорог общего пользования|              |              |             |             |             |             |              |
|     |регионального или       |              |              |             |             |             |             |              |
|     |межмуниципального       |              |              |             |             |             |             |              |
|     |значения и искусственных|              |              |             |             |             |             |              |
|     |сооружений на них,      |              |              |             |             |             |             |              |
|     |относящихся к           |              |              |             |             |             |             |              |
|     |собственности           |              |              |             |             |             |             |              |
|     |Калининградской области,|              |              |             |             |             |             |              |
|     |в том числе:            |              |              |             |             |             |             |              |
+-----+------------------------+--------------+--------------+-------------+-------------+-------------+-------------+--------------+
|     |переходящие остатки с   |   5698,09    |   5698,09    |             |             |             |             |              |
|     |2012 года               |              |              |             |             |             |             |              |
+-----+------------------------+--------------+--------------+-------------+-------------+-------------+-------------+--------------+
| 2.  |Капитальный ремонт и    |  4372003,60  |  891923,22   |  314538,85  |  616526,92  |  442781,31  |  328763,30  |  1777470,00  |
|     |ремонт автомобильных    |              |              |             |             |             |             |              |
|     |дорог общего пользования|              |              |             |             |             |             |              |
|     |регионального или       |              |              |             |             |             |             |              |
|     |межмуниципального       |              |              |             |             |             |             |              |
|     |значения, относящихся к |              |              |             |             |             |             |              |
|     |собственности           |              |              |             |             |             |             |              |
|     |Калининградской области,|              |              |             |             |             |             |              |
|     |и искусственных         |              |              |             |             |             |             |              |
|     |сооружений на них, в том|              |              |             |             |             |             |              |
|     |числе:                  |              |              |             |             |             |             |              |
+-----+------------------------+--------------+--------------+-------------+-------------+-------------+-------------+--------------+
|     |переходящие остатки с   |   26552,41   |   26552,41   |      -      |      -      |      -      |      -      |      -       |
|     |2012 года               |              |              |             |             |             |             |              |
+-----+------------------------+--------------+--------------+-------------+-------------+-------------+-------------+--------------+
|     |- капитальный ремонт    |  2496706,40  |  789846,25   |  176852,12  |  475540,03  |  281378,00  |      -      |